00815.HK
China Silver Group Limited
HKSE · Basic Materials · Other Precious Metals · CN
HKD 0.24
+3.48%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.4B | 3.0B | 4.2B | 5.5B | 3.2B |
| Cost of Revenue | 5.3B | 3.0B | 4.1B | 5.3B | 3.2B |
| Gross Profit | 167.6M | 71.5M | 62.7M | 108.6M | 65.8M |
| Operating Expenses | |||||
| R&D Expense | 1.4M | 724.0K | 789.0K | 771.0K | 1.0M |
| SG&A Expense | 126.5M | 53.8M | 24.5M | 77.2M | 122.6M |
| General & Admin Expense | 1.5M | — | 21.4M | 50.9M | 79.0M |
| Selling & Marketing Expense | 5.8M | — | 3.2M | 23.6M | 42.0M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 127.9M | 54.5M | 25.3M | 78.0M | 123.7M |
| Cost and Expenses | 5.4B | 3.0B | 4.1B | 5.4B | 3.3B |
| Operating Income (EBIT) | 39.7M | 16.9M | 37.4M | 30.6M | (57.9M) |
| Non-Operating | |||||
| Interest Income | 798.0K | 221.8K | 1.9M | 5.7M | 2.6M |
| Interest Expense | 40.5M | 11.9M | 26.6M | 25.7M | 22.6M |
| Net Interest Income | (39.7M) | (11.7M) | (24.7M) | (19.9M) | (20.0M) |
| Other Non-Op Income/Expense | (61.9M) | (4.1M) | (20.8M) | (24.6M) | (27.2M) |
| Non-Operating Income (excl Interest) | (14.6M) | — | — | — | — |
| EBT (Pre-Tax Income) | (22.2M) | 12.8M | 16.6M | 6.0M | (85.1M) |
| Income Tax Expense | 4.6M | 326.8K | 2.1M | 923.0K | 534.0K |
| Bottom Line | |||||
| Net Income | 18.5M | 71.6M | 10.0M | 14.5M | (120.8M) |
| Earnings from Cont. Ops | (18.7M) | 12.5M | 18.7M | 5.1M | (85.6M) |
| Earnings from Discont. Ops | 34.7M | 59.1M | (40.9M) | (25.1M) | (59.2M) |
| Bottom Line Net Income | 612.5M | 614.9M | 50.9M | 39.6M | (61.5M) |
| Per Share | |||||
| Basic EPS | HK$0.20 | HK$0.22 | HK$0.03 | HK$0.01 | (HK$0.07) |
| Diluted EPS | HK$0.21 | HK$0.22 | HK$0.01 | HK$0.01 | (HK$0.06) |
| Revenue Per Share | HK$1.90 | HK$1.27 | HK$2.13 | HK$2.79 | HK$1.74 |
| Shares | |||||
| Basic Shares Outstanding | 2.9B | 2.4B | 2.0B | 2.0B | 1.9B |
| Diluted Shares Outstanding | 2.9B | 2.4B | 2.0B | 2.0B | 1.9B |
| Profitability Metrics | |||||
| EBITDA | 79.6M | 28.2M | 53.2M | 48.7M | (31.3M) |
| D&A | 25.4M | 11.3M | 15.8M | 18.1M | 26.6M |
| EBIT | 54.3M | 16.9M | 37.4M | 30.6M | (57.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026