00410.HK
SOHO China Limited
HKSE · Real Estate · Real Estate - Services · CN
HKD 0.29
−6.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 1.4B | 1.5B | 1.7B | 1.8B |
| Cost of Revenue | 127.7M | 249.8M | 260.0M | 299.9M | 337.5M |
| Gross Profit | 2.8B | 1.1B | 1.3B | 1.4B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 261.7M | 137.6M | 128.1M | 169.4M | 231.1M |
| General & Admin Expense | 186.2M | 95.1M | 95.7M | 136.0M | 181.1M |
| Selling & Marketing Expense | 75.5M | 42.5M | 32.4M | 33.4M | 50.0M |
| Other Expenses | 1.3B | 630.5M | 373.2M | 396.5M | 237.6M |
| Total Operating Expenses | 1.6B | 768.2M | 501.3M | 565.9M | 468.7M |
| Cost and Expenses | 1.6B | 816.9M | 761.3M | 865.8M | 468.7M |
| Operating Income (EBIT) | 1.3B | 555.3M | 779.1M | 812.8M | 1.3B |
| Non-Operating | |||||
| Interest Income | 6.4M | 2.3M | 4.5M | 9.2M | 3.2M |
| Interest Expense | 1.3B | 652.8M | 720.9M | 777.5M | 801.8M |
| Net Interest Income | (1.3B) | (650.5M) | (717.1M) | (768.3M) | (799.0M) |
| Other Non-Op Income/Expense | (1.0B) | (651.0M) | (716.8M) | (766.6M) | (799.0M) |
| Non-Operating Income (excl Interest) | 663.7M | 177.1M | (4.1M) | (11.0M) | (2.8M) |
| EBT (Pre-Tax Income) | (36.4M) | (95.6M) | 62.3M | 46.2M | 507.8M |
| Income Tax Expense | 293.4M | 191.5M | 180.0M | 226.3M | 443.3M |
| Bottom Line | |||||
| Net Income | (331.2M) | (290.8M) | (113.4M) | (179.9M) | 61.2M |
| Earnings from Cont. Ops | (329.8M) | (287.1M) | (117.7M) | (180.1M) | 64.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (331.2M) | (290.8M) | (113.4M) | (179.9M) | 61.2M |
| Per Share | |||||
| Basic EPS | (HK$0.06) | (HK$0.06) | (HK$0.02) | (HK$0.03) | HK$0.01 |
| Diluted EPS | (HK$0.07) | (HK$0.05) | (HK$0.02) | (HK$0.03) | HK$0.01 |
| Revenue Per Share | HK$0.57 | HK$0.28 | HK$0.30 | HK$0.32 | HK$0.34 |
| Shares | |||||
| Basic Shares Outstanding | 5.2B | 4.8B | 5.2B | 5.2B | 5.2B |
| Diluted Shares Outstanding | 5.2B | 5.2B | 5.2B | 5.2B | 5.2B |
| Profitability Metrics | |||||
| EBITDA | 956.4M | 578.5M | 827.8M | 861.4M | 1.4B |
| D&A | 42.9M | 35.2M | 44.6M | 37.7M | 117.8M |
| EBIT | 566.6M | 543.3M | 783.2M | 823.7M | 1.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026