00361.HK
Sino Golf Holdings Limited
HKSE · Consumer Cyclical · Leisure · HK
HKD 0.05
−21.87%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 471.8M | 190.1M | 262.8M | 216.6M | 479.4M |
| Cost of Revenue | 344.3M | 141.1M | 194.2M | 168.4M | 394.0M |
| Gross Profit | 127.5M | 49.0M | 68.6M | 48.2M | 85.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 138.9M | 67.2M | 63.8M | 59.7M | 63.0M |
| General & Admin Expense | 102.8M | 67.0M | 63.6M | 57.8M | 60.1M |
| Selling & Marketing Expense | 209.0K | 199.0K | 105.0K | 1.9M | 2.9M |
| Other Expenses | — | — | — | — | (1.4M) |
| Total Operating Expenses | 138.9M | 67.2M | 63.8M | 59.7M | 61.6M |
| Cost and Expenses | 483.2M | 208.4M | 257.9M | 228.1M | 455.6M |
| Operating Income (EBIT) | (11.4M) | (18.2M) | 4.8M | (11.5M) | 23.8M |
| Non-Operating | |||||
| Interest Income | 2.4M | 1.1M | 2.3M | 1.5M | 285.0K |
| Interest Expense | 16.3M | 8.7M | 8.5M | 10.5M | 13.7M |
| Net Interest Income | (13.9M) | (7.6M) | (6.2M) | (9.0M) | (13.4M) |
| Other Non-Op Income/Expense | (10.2M) | (5.8M) | (4.9M) | (5.9M) | (29.4M) |
| Non-Operating Income (excl Interest) | (2.3M) | (1.7M) | (1.2M) | (4.6M) | 15.7M |
| EBT (Pre-Tax Income) | (21.6M) | (24.1M) | (57.0K) | (17.4M) | (5.6M) |
| Income Tax Expense | 1.7M | 525.0K | 2.3M | 1.1M | 10.4M |
| Bottom Line | |||||
| Net Income | (23.3M) | (24.6M) | (2.4M) | (18.5M) | (15.9M) |
| Earnings from Cont. Ops | (23.3M) | (24.6M) | (2.4M) | (18.5M) | (15.9M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (23.3M) | (24.6M) | (2.4M) | (18.5M) | (15.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.00) |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.00) | (HK$0.00) | (HK$0.00) |
| Revenue Per Share | HK$0.08 | HK$0.04 | HK$0.05 | HK$0.04 | HK$0.09 |
| Shares | |||||
| Basic Shares Outstanding | 5.9B | 5.3B | 5.2B | 5.2B | 5.2B |
| Diluted Shares Outstanding | 5.9B | 5.3B | 5.2B | 5.2B | 5.2B |
| Profitability Metrics | |||||
| EBITDA | 7.6M | (11.1M) | 11.6M | 6.1M | 23.0M |
| D&A | 16.8M | 5.5M | 5.5M | 13.1M | 14.9M |
| EBIT | (9.1M) | (16.6M) | 6.1M | (6.9M) | 8.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026