CNY 55.63
+2.79%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 46.5B | 23.1B | 18.9B | 33.0B | 41.8B |
| Cost of Revenue | 34.0B | 19.5B | 16.9B | 28.5B | 21.1B |
| Gross Profit | 12.5B | 3.6B | 2.0B | 4.5B | 20.7B |
| Operating Expenses | |||||
| R&D Expense | 1.7B | 1.0B | 910.7M | 1.3B | 1.0B |
| SG&A Expense | (105.9M) | — | — | — | — |
| General & Admin Expense | 782.9M | 1.2B | 871.4M | 982.4M | 933.3M |
| Selling & Marketing Expense | 154.4M | 171.6M | 146.8M | 111.6M | 117.4M |
| Other Expenses | 1.0B | — | — | — | — |
| Total Operating Expenses | 4.9B | 4.1B | 2.9B | 3.0B | 2.3B |
| Cost and Expenses | 39.0B | 23.6B | 19.8B | 31.5B | 23.5B |
| Operating Income (EBIT) | 9.8B | 1.2B | (2.3B) | 5.2B | 22.8B |
| Non-Operating | |||||
| Interest Income | 177.5M | — | — | — | — |
| Interest Expense | 638.4M | — | — | — | — |
| Net Interest Income | (460.9M) | — | — | — | — |
| Other Non-Op Income/Expense | 721.7M | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 10.5B | 1.2B | (2.3B) | 5.3B | 22.8B |
| Income Tax Expense | 2.1B | (74.8M) | 329.1M | 683.5M | 2.3B |
| Bottom Line | |||||
| Net Income | 8.2B | 1.6B | (2.1B) | 4.9B | 20.5B |
| Earnings from Cont. Ops | 8.3B | 1.3B | (2.6B) | 4.6B | 20.5B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 8.2B | 1.6B | (2.1B) | 4.9B | 20.5B |
| Per Share | |||||
| Basic EPS | CN¥3.91 | CN¥0.80 | (CN¥1.03) | CN¥2.46 | CN¥10.18 |
| Diluted EPS | CN¥3.90 | CN¥0.79 | (CN¥1.03) | CN¥2.46 | CN¥10.17 |
| Revenue Per Share | CN¥22.27 | CN¥11.45 | CN¥9.39 | CN¥16.40 | CN¥20.76 |
| Shares | |||||
| Basic Shares Outstanding | 2.1B | 2.0B | 2.0B | 2.0B | 2.0B |
| Diluted Shares Outstanding | 2.1B | 2.0B | 2.0B | 2.0B | 2.0B |
| Profitability Metrics | |||||
| EBITDA | 6.6B | 3.7B | (944.0M) | 6.1B | 23.3B |
| D&A | 1.2B | 2.5B | 1.4B | 884.6M | 511.0M |
| EBIT | 5.4B | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026